Cash Flow Calculator Price, debt, the building, and what is left for you each year. Model a deal →
Book a Call →
Client Portal
Home  /  Buy a Business  /  Cash Flow Calculator
Small Business Cash Flow Calculator

Does the deal cash flow?
Model it before you sign anything.

Every acquisition comes down to one question a lender, a seller and a buyer each answer differently: after the debt and the rent, what is left? This runs the whole chain. Earnings, a multiple that scales with the size of the business, SBA and seller note debt service, leasing against buying the building, and ten years of what lands in your account.

Free and open. Nothing is asked for until you want the written deal memo.

Earnings
SDE, entered or built
One number, or ten lines from the P&L with the add-backs shown.
Price
18 industry bands
2025 closed-deal multiples, scaled for the size of the business.
Structure
SBA 7(a) and seller note
Injection, standby, guaranty fee, working capital and closing costs.
Occupancy
Lease or buy
Rent and escalators against a mortgage, carrying costs and equity.
01

The business

What it earns, and for whom.

Industry
Earnings
Annual revenue
$
Seller's discretionary earnings
$
Net profit + owner salary + owner perks + interest, depreciation, amortization + one-time costs.
Current rent, monthly
$
Already inside the SDE above. It is separated out so the occupancy step can change it.
Revenue growth after closingFlat
Flat by default. Margin held constant, so SDE moves with revenue.
02

The price

A multiple of earnings, or the number on the listing.

Multiple of SDE
The shaded zone is where businesses closed in 2025, shifted for one this size. Asking prices sit above it, and consolidators buying a platform can go well past it, so the slider runs to 8×. The top of the zone belongs to recurring revenue, a team in place and clean books.
Working capital at close
$
Payroll is yours on day one. Receivables take thirty to sixty days.
Closing costs3.0%
Legal, lender packaging, appraisal, title and licenses, as a share of price.
03

Financing

Who puts up what, and on what terms.

Your equity injection10%
Share of total project cost: price, working capital and closing costs. SBA 7(a) minimum is 10%.
Seller note10% of price
Seller note rate7.0%
Seller note term5 years
Seller note standby
Interest accrues during standby. Only a note on full standby for the life of the SBA loan can count toward the injection, and for no more than half of it.
SBA 7(a) rate10.50%
Ten-year fully amortizing note. Most 7(a) acquisition loans are variable and reset off prime.
Guaranty fee
One-time SBA charge on the guaranteed portion (75% of the loan): 2% up to $150K, 3% to $700K, then 3.5% on the first $1M guaranteed and 3.75% above that. Here: . SBA resets the schedule each fiscal year; the lender quotes the real figure.
04

The building

Keep paying rent, or buy it with the business.

Rent after closing, monthly
$
A seller who owns the building often resets rent to market at the sale.
Annual escalation3.0%
Left for you in year one, after the debt
$0
oncash to close·cash on cash
SDE
Multiple applied
Purchase price
Total debt service
Debt service coverage
1.00×1.25× lender floor1.50×+

SDE after occupancy, before any salary
SBA 7(a) loan
SBA payment, monthly
Seller note
Seller note payment, year one
Occupancy cost, year one
Payback on cash invested
Year eleven, SBA note repaid

Illustrative, pre-tax and before any salary you pay yourself. Multiples are 2025 closed-deal bands by industry, scaled for size on the IBBA and M&A Source Market Pulse curve. SBA payments assume a ten-year fully amortizing 7(a) note and the standard guaranty fee schedule; lenders quote the actual terms. Nothing here is a valuation or a loan commitment.

Get the written deal memo
Where the money goes

From the top line to your account.

Every dollar of revenue, in the order it leaves. The chart redraws as you change the model above.

Year one waterfall

Revenue to owner cash, annual
Running totalsCosts and paymentsAdded backShortfall

Cash to you, by year

Ten years with the debt, then the first year without it
Owner cash flow after debt service for each of ten years

Debt outstanding

Balance at year end
Loan balances at the end of each year
SBA 7(a)Seller note
Ten years, line by line

YearRevenueSDE before rentOccupancyDebt serviceDSCRCash to youCumulative
Stress test

Coverage against price and rate.

Each cell is year-one debt service coverage with everything else left as you set it. Across the top, the multiple of SDE you pay, a quarter turn apart. Down the side, the SBA rate, half a point apart. The outlined cell is the deal as modeled, so one step left is paying a quarter turn less, one step down is the rate rising half a point. Lenders look for 1.25× or better.

1.25×+ bankable1.00× to 1.24× thinunder 1.00× does not service
Lease or buy

The building, both ways.

Same business, same acquisition debt. One version keeps paying rent with the escalator you set; the other buys the property on the terms in step four.

Lease

Cash to close
Year-one cash to you
Year-one coverage
Ten-year cash to you
Equity in property
Ten-year position

Buy

Cash to close
Year-one cash to you
Year-one coverage
Ten-year cash to you
Equity in property
Ten-year position

Ten-year position is cumulative cash to you, plus equity built in the property through the down payment, principal paid and appreciation, less cash to close. Selling costs on the property and taxes are excluded.

The deal memo

The same numbers,
written up for a lender.

Sources and uses, the earnings bridge, the debt schedule and the ten-year view on one page. Leave your details and it unlocks here, and the figures come to us so the reply is about this deal.

One step left

Unlock the deal memo

Your model, written up and printable. We will read it before we call.

Your figures come with it. Nothing is shared, and no engagement comes out of it.

Acquisition cash flow memo

acquisition at

Sources
Buyer equity
SBA 7(a) loan
Seller note
Total sources
Uses
Purchase price
Working capital
Closing costs
SBA guaranty fee
Total uses
Earnings bridge, year one
Revenue
Seller's discretionary earnings
Multiple applied
Occupancy change against current rent
SDE after occupancy
Total debt service
Debt service coverage
Cash to owner after debt, before salary
Returns
Cash to close
Cash on cash, year one
Payback
Ten-year cash to owner
Debt remaining at year ten
Year eleven cash to owner, SBA note repaid
YearSDE before rentOccupancySBASeller noteDSCRCash to you

Prepared from figures entered on nolanscottteam.com/cash-flow-calculator. Illustrative, pre-tax, before any owner salary, and not a valuation, an offer or a loan commitment. The Nolan Scott Team, brokered by eXp Commercial. 404-247-5880.

How the model works

The order a lender runs it in.

Earnings

Seller's discretionary earnings is net income with the owner's salary, perks, interest, depreciation, amortization and non-recurring costs added back. Enter it directly if the broker has already recast the books, or build it line by line and see which add-backs carry the number. Rent is tracked on its own because the occupancy step can change it.

Price

Each industry carries a band from BizBuySell's 2025 closed transactions: floor at eighty percent of the average, ceiling at a hundred and thirty-five percent. The band is set at $500K of SDE and moves on a logarithmic size curve anchored to IBBA Market Pulse medians, so a $2M earner is priced on a higher multiple than a $300K one. Or type the asking price and read the implied multiple against the band.

Coverage

Coverage here is SDE, adjusted for the new rent or the carrying cost of the building, divided by the year's payments on the SBA note, the seller note and any property loan. Everything after the debt is yours, and what you pay yourself out of it is your call. A lender runs the same test after deducting a salary for you, so its ratio will be lower than this one. Most SBA lenders want 1.25× on that basis.

Questions

What buyers ask when
the number comes back.

What is SDE, and why does the price key off it?

Seller's discretionary earnings is the total financial benefit one working owner takes from the business in a year: net profit, plus the owner's salary and perks, plus interest, depreciation and amortization, plus expenses that will not recur. Main street and lower middle market businesses are priced as a multiple of that figure because it is what a buyer who steps into the owner's chair actually receives. Above roughly two million dollars of value the market shifts to EBITDA, which deducts a market salary for the owner first and is therefore a smaller number carrying a larger multiple.

Why does the multiple move when I change the earnings?

Because buyers pay more per dollar of earnings for a larger business. IBBA and M&A Source Market Pulse medians run from about two times for businesses under five hundred thousand dollars of value to about four times from two to five million. The calculator anchors each industry band at five hundred thousand dollars of SDE and moves it on a logarithmic curve from there, so the multiple rises smoothly with size rather than jumping at a threshold.

How does a lender compute debt service coverage?

The lender starts from the earnings, deducts a reasonable salary for the new owner because someone has to run the business, and compares what is left with the total annual payments on the acquisition debt. Most SBA lenders want that ratio at 1.25 or better on the trailing year. The calculator shows coverage before any owner salary, because what you pay yourself is your decision, so a lender's figure for the same deal will be lower. Take the cash after debt, subtract the salary you need, and divide by the debt service to see it the lender's way.

Should I buy the building or lease it?

The calculator runs both and shows them side by side. Leasing keeps the cash to close lower and leaves the renewal risk with you. Buying adds a down payment and a second loan, usually on a longer term, and replaces rent with a mortgage payment and carrying costs while building equity in the property. On an SBA 7(a) loan, real estate in the deal can extend the term, which lowers the monthly payment. Which one wins depends on the rent the seller is charging against what the building would cost to carry, and the ten-year comparison is built to answer exactly that.

Does a seller note count toward my equity injection?

Only under conditions. Under SOP 50 10 8 a seller note can cover no more than half of the required injection, and only if it is on full standby for the life of the SBA loan, with no principal or interest paid until the bank is repaid. A note that is paid from day one, or after a two-year standby, still reduces the bank loan, but the full injection has to come from the buyer. The calculator lets you set the standby either way and shows the payments when they start.

When the model says yes

The spreadsheet is the easy part.
Finding the business that fits it is ours.

Forty minutes on the deal you modeled, what you can finance, and whether the businesses you have been sent deserve your diligence budget. No engagement comes out of it.

eXp COMMERCIALMAYNARD NEXSEN